Performance Support · Market Value Leap
Core Financial Targets
End of 2026: Net Profit ≥ USD 80 million | End of 2027: Net Profit ≈ USD 150 million
End of 2029: Net Profit ≥ USD 600 million | Revenue CAGR ≥ 50% (Next 3 years)
Stock Price & Market Value Targets
Short-term (12 months after listing): Target stock price USD 8-10 per share
Long-term (Q1 2029): Target stock price USD 32-41 per share, with a target market value of USD 10 billion
2029Q1 Market Value Precise Disassembly (USD 10 billion)
Wukong Takeaway 24% | Southeast Asia MCN 20% | Tanzania Lithium Mine 10% | Ecological Synergy 20% | North American Industry 5% | Equity Deduction (Remaining)
Valuation & Stock Price Linkage Rules
- Performance Linkage: Performance completion rate = stock price realization rate, market value growth relies on actual performance
- Bull Market Premium: Lock in 50% bull market premium and realize it smoothly in 10 quarters to avoid fluctuations
- Ecological Synergy: 20% synergy premium space, the completion rate determines the premium release progress
